Skip to main content
Calcimator

Business Plan Projections Calculator

Generate 3-year financial projections for your business plan.

Inputs

$
%
%
$
%

Summary

Year 1 Net Income

$30,000.00

≈ 15 gaming PCs

Year 2 Net Income$52,500.00
Year 3 Net Income$82,125.00
Year 2 Revenue$250,000.00
Year 3 Revenue$312,500.00
Year 3 Net Margin26.3%
Total 3-Year Revenue$762,500.00

Financial Summary

How to Use This Calculator
  1. Enter your projected monthly revenue for Year 1 and expected monthly growth rate.
  2. Input fixed monthly costs (rent, salaries, insurance) and variable cost as a percentage of revenue.
  3. Set your initial startup capital and any planned debt financing.
  4. Review Year 1, Year 2, and Year 3 revenue and net profit projections.
  5. Check the Break-Even Month output to see when the business becomes self-sustaining.

How the result changes with Year 1 Revenue

Year 1 RevenueYear 1 Net Income
$100,000,000.00$64,900,000.00
$350,000,000.00$227,400,000.00
$650,000,000.00$422,400,000.00
$900,000,000.00$584,900,000.00

What each input means

Year 1 Revenue
Projected first-year revenue.
Annual Revenue Growth
Expected annual revenue growth rate.
COGS as % of Revenue
Cost of goods sold as percentage of revenue.
Year 1 Operating Expenses
Year 1 operating expenses (rent, salaries, marketing).
OpEx Annual Growth
Annual growth rate of operating expenses.

How this is calculated

Worked example, using the default values

  1. Identify Input Parameters
    4 parameters
    Year 1 Revenue = 200000, Annual Revenue Growth = 25, COGS as % of Revenue = 35, Year 1 Operating Expenses = 100000 = 5 input(s) provided
  2. Calculate Year 1 Net Income
    Year 1 Net Income
    30000 = $30,000
  3. Calculate Year 2 Net Income
    Year 2 Net Income
    52500 = $52,500
  4. Calculate Year 3 Net Income
    Year 3 Net Income
    82125 = $82,125

Engine last updated . Checked against 2 independently-derived tests how we verify calculators.

The questions that sit next to this one — chosen by subject, including calculators filed under a different category.

More in Business & Entrepreneurship.