Dispensary Revenue Calculator

Revenue projection from traffic, conversion, and average ticket.

Daily foot traffic

Conversion rate (%)

Average ticket ($)

COGS (%)

Monthly fixed costs ($)

Operating days/month

Tab to move between fields

Monthly revenue

$186,450.00

Daily revenue$6,215.00

Daily transactions113

Gross profit/month$93,225.00

Gross margin (%)50

Operating profit/month$68,225.00

Operating margin (%)36.6

Est. 280E tax impact/month$32,628.75

Net after 280E/month$35,596.25

Annual revenue$2,237,400.00

Revenue per sq ft (annual)$1,491.60

Annual Operating Profit$818,700.00

How to Use This Calculator

Enter daily foot traffic, conversion rate (%), and average transaction value ($).
Set COGS percentage, monthly fixed costs, and operating days per month.
Review Monthly Revenue, Daily Revenue, Gross Profit, Operating Profit, and estimated 280E tax impact.
Use Net After 280E to understand your true bottom line after the federal cannabis tax burden.

Ad Placeholder