Dispensary Revenue Calculator

Revenue projection from traffic, conversion, and average ticket.

Daily foot traffic

Conversion rate (%)

Average ticket ($)

COGS (%)

Monthly fixed costs ($)

Operating days/month

Tab to move between fields

Monthly revenue

$186,450

Daily revenue$6,215

Daily transactions113

Gross profit/month$93,225

Gross margin (%)50

Operating profit/month$68,225

Operating margin (%)36.6

Est. 280E tax impact/month$32,628.75

Net after 280E/month$35,596.25

Annual revenue$2,237,400

Revenue per sq ft (annual)$1,491.6

Annual Operating Profit$818,700

How to Use This Calculator

Enter daily foot traffic, conversion rate (%), and average transaction value ($).
Set COGS percentage, monthly fixed costs, and operating days per month.
Review Monthly Revenue, Daily Revenue, Gross Profit, Operating Profit, and estimated 280E tax impact.
Use Net After 280E to understand your true bottom line after the federal cannabis tax burden.

Ad Placeholder