Skip to main content
Calcimator

Mining Royalty Calculator

Calculate royalty payments from production, metal price, and royalty rate for gross revenue, NSR, or net profits royalties.

About this calculator

This calculator applies your Royalty Rate to one of three different royalty bases depending on Royalty Type, since gross revenue, net smelter return (NSR), and net profits royalties are structured very differently in real mining agreements. Gross Revenue royalty -- the calculator's default -- applies the rate directly to production times metal price, with no deductions at all. NSR applies the rate after first subtracting Smelter Deductions (a percentage covering smelting and refining costs) from gross revenue, so it only matters when Royalty Type is set to Net Smelter Return; it has no effect on a gross revenue or net profits calculation. Net Profits royalty is the structure that tracks the operation's economics most closely: it subtracts Operating Cost per ounce from gross revenue first, floors that net figure at zero so a loss-making period never produces a negative royalty, and only then applies the rate -- meaning Operating Cost per ounce only matters in this one mode, exactly the mirror of how Smelter Deductions only matters for NSR.

Which of the three is cheapest for the operator at a given rate depends on the numbers, not on the structure alone: Net Profits always costs less than Gross Revenue, but it costs MORE than NSR whenever operating cost per ounce is smaller than the smelter deduction expressed in dollars (metal price times the deduction percentage) -- a low-cost, high-price operation can pay more under a net-profits royalty than under an NSR of the same headline rate. One consequence of the zero floor is worth planning around: in Net Profits mode, any period where Metal Price is at or below Operating Cost per ounce produces a royalty of exactly zero no matter how many ounces you pour, so production and price stop moving the royalty at all until the operation is back above break-even. Gross Revenue itself is always production times metal price regardless of which royalty type is selected; only the royalty BASE, not the revenue figure itself, changes between the three structures. Effective Rate exists to make the three structures directly comparable: it is the royalty expressed as a percentage of GROSS revenue, whatever base it was actually applied to, and equals your entered Royalty Rate only under a Gross Revenue royalty -- at the defaults, a 5% net-profits royalty is an effective 1.84% of gross.

Inputs

oz
$/oz
%

Results

Annual Royalty

$4,750,000.00

Royalty per Ounce$95.00
Effective Rate5%
Royalty BasisGross Revenue
Gross Revenue$95,000,000.00
Royalty Base Amount$95,000,000.00
After-Royalty Revenue$90,250,000.00
After-Royalty/oz$1,805.00
How to Use This Calculator
  1. Enter annual production in troy ounces and the current metal price in $ per troy ounce.
  2. Set the royalty rate (%) from your mining agreement.
  3. Select royalty type: Gross Revenue, Net Smelter Return (NSR), or Net Profits.
  4. For NSR, enter smelter deductions (%) and for Net Profits, enter operating cost per oz.
  5. Review Annual Royalty and Royalty per Ounce to budget cash flows, then switch Royalty Type to compare how the same rate lands on a different base.

How the result changes with Annual Production

Annual ProductionAnnual Royalty
25,000$2,375,000.00
37,500$3,562,500.00
75,000$7,125,000.00
125,000$11,875,000.00

What each input means

Annual Production
Annual metal production in troy ounces
Metal Price
Current metal price per troy ounce
Royalty Rate
Royalty rate percentage
Royalty Type
Basis for royalty calculation
Smelter Deductions
Smelting and refining deductions (for NSR royalty)
Operating Cost
All-in operating cost per ounce (for net profits royalty)

What each result means

Effective Rate
The royalty expressed as a percentage of GROSS revenue, whatever base it was actually applied to. It equals your entered Royalty Rate only under a Gross Revenue royalty.
After-Royalty Revenue
Gross Revenue minus the royalty only. It does not subtract smelter deductions or operating costs, so it is not comparable across Royalty Types -- use Annual Royalty for that.
After-Royalty/oz
Gross Revenue minus the royalty only, per ounce. It does not subtract smelter deductions or operating costs, so it is not comparable across Royalty Types.

How this is calculated

Worked example, using the default values

  1. Identify Input Parameters
    6 parameters
    Annual Production = 50000, Metal Price = 1900, Royalty Rate = 5, Royalty Type = 0, Smelter Deductions = 5, Operating Cost = 1200 = 6 input(s) provided
  2. Calculate Annual Royalty
    Annual Royalty
    4750000 = $4,750,000
  3. Calculate Royalty per Ounce
    Royalty per Ounce
    95 = $95
  4. Calculate Effective Rate
    Effective Rate
    5 = 5

Engine last updated . Checked against 3 independently-derived tests — how we verify calculators. Built by Paul Gunder, a software engineer, not a licensed financial, medical, or legal professional.

Frequently Asked Questions

Why does the Smelter Deductions field only seem to matter sometimes?

Because it's only used when Royalty Type is set to Net Smelter Return (NSR) -- that's the one structure where smelting and refining costs are subtracted from gross revenue before the royalty rate applies. Under Gross Revenue or Net Profits royalty types, changing Smelter Deductions leaves every result on this calculator unchanged.

What happens to the royalty if Operating Cost exceeds the metal's value in Net Profits mode?

The royalty payment goes to zero, not negative. Net Profits royalty floors the net-profit figure at zero before applying the rate, so a period where Operating Cost per ounce exceeds Metal Price still produces $0 in royalty rather than requiring the royalty holder to cover a loss.

Does Gross Revenue change depending on which Royalty Type I select?

No -- Gross Revenue is always Annual Production times Metal Price, regardless of Royalty Type. What changes between the three royalty structures is the Royalty Base Amount the rate actually applies to, not the underlying revenue figure itself.

Which royalty structure costs the operator least at the same headline rate?

It depends on the numbers, not on the structure alone. Net Profits always costs less than a Gross Revenue royalty at the same rate, because operating costs come out of the base before the rate is applied. Against NSR it can go either way: Net Profits is cheaper only when operating cost per ounce exceeds the smelter deduction in dollar terms (metal price times the deduction percentage). Switch Royalty Type on this calculator with your own figures and compare the Royalty Base Amount and Annual Royalty rows directly -- that is the comparison that settles it.

How is Royalty per Ounce different from the Royalty Rate percentage I entered?

Royalty Rate is a percentage applied to the royalty base; Royalty per Ounce is the resulting dollar amount divided back out by Annual Production, giving a per-unit figure that's easier to compare directly against Metal Price or against a competing royalty quoted in dollars per ounce rather than as a percentage.

The questions that sit next to this one — chosen by subject, including calculators filed under a different category.

More in Energy & Utilities.