Brownfield Redevelopment Calculator
Analyze brownfield redevelopment feasibility by comparing cleanup costs, incentives, development costs, and projected property value gains.
Inputs
Results
Total investment ($)
$375,000.00
≈ 9 Teslas
How to Use This Calculator
- Enter Site Acreage and the Estimated Cleanup Cost from a Phase II ESA or remedial investigation.
- Input Current Value per Acre and Redeveloped Value per Acre for the highest and best use.
- Set Development Cost per Acre for construction.
- Enter Incentive Coverage % from brownfield grants, tax credits, or TIF financing.
- Review Total Investment, Net Profit, and ROI to evaluate project financial feasibility.
How the result changes with Site acreage
| Site acreage | Total investment ($) |
|---|---|
| 100 | $10,175,000.00 |
| 350 | $35,175,000.00 |
| 650 | $65,175,000.00 |
| 900 | $90,175,000.00 |
What each input means
- Site acreage
- Total brownfield site area in acres.
- Estimated cleanup cost ($)
- Total environmental remediation cost estimate.
- Current value per acre ($)
- As-is (impaired/stigmatized) land value per acre.
- Redeveloped value per acre ($)
- Projected property value per acre after cleanup and development.
- Development cost per acre ($)
- Construction and site improvement costs per acre.
- Incentive coverage (%)
- Percentage of cleanup cost offset by EPA grants, tax incentives, or state VCP benefits.
What each result means
- Total investment ($)
- Net cleanup cost plus development cost.
- Net cleanup cost ($)
- Cleanup cost after incentive offsets.
- Incentive savings ($)
- Dollar value of grants and tax incentives applied.
- Net profit ($)
- Value gain minus total investment.
- Return on investment (%)
- Net profit as percentage of total investment.
- Payback period (years)
- Years to recoup investment from rental income (7% yield).
- Savings vs. greenfield ($)
- Cost advantage compared to equivalent greenfield development.
- Liability reduction score
- Environmental liability reduction rating (0-100).
How this is calculated
Worked example, using the default values
- Identify Input Parameters4 parametersSite acreage = 2, Estimated cleanup cost ($) = 250000, Current value per acre ($) = 25000, Redeveloped value per acre ($) = 200000 = 6 input(s) provided
- Calculate Total investmentTotal investment = netCleanupCost + developmentCost375000 = $375,000
- Calculate Net cleanup costNet cleanup cost = cleanupCost - incentiveAmount175000 = $175,000
- Calculate Incentive savingsIncentive savings = cleanupCost * (incentivePct / 100)75000 = $75,000
Related Calculators
The questions that sit next to this one — chosen by subject, including calculators filed under a different category.
Air Quality Permit Cost Calculator
Estimate air quality permit application costs for minor source, Title V, and PSD/NSR permits including modeling, BACT analysis, and compliance.
Environmental ConsultingWetland Delineation Cost Calculator
Estimate jurisdictional wetland delineation costs based on site acreage, terrain, wetland types, and USACE jurisdictional determination needs.
Environmental ConsultingStormwater Permit Compliance Calculator
Estimate NPDES stormwater permit compliance costs including SWPPP preparation, BMP installation, post-construction management, and ongoing monitoring.
More in Environment, Weather & Climate.