Co-Working Space Calculator
Project co-working space revenue from hot desks, dedicated desks, and private offices with occupancy rates and overhead analysis.
Inputs
%
%
%
Results
Total Monthly Revenue
$32,400.00
Monthly Profit
$17,400.00
Hot Desk Revenue$11,700.00
Dedicated Desk Revenue$9,900.00
Private Office Revenue$10,800.00
Total Members66
Annual Profit$208,800.00
Revenue per Seat$540.00
Break-Even Occupancy46.88%
How to Use This Calculator
- Enter the number of hot desk seats and their monthly rate ($), plus an oversell percentage.
- Enter dedicated desk count, dedicated desk rate ($), and private office count with rates.
- Add amenity revenue (meeting rooms, printing, parking) and monthly operating expenses.
- Review total monthly revenue, operating costs, and net operating income.
- Check revenue per seat and occupancy threshold for breakeven to validate your pricing model.
Ad Placeholder
Ad Placeholder