Tower Lease Revenue Calculator
Annual tower lease income from carrier count and terms.
Inputs
%
Results
Annual NOI ($)
$30,000.00
Annual gross revenue ($)$48,000.00
Monthly NOI ($)$2,500.00
Total lease term revenue ($)$1,750,045.00
Total lease term NOI ($)$1,173,499.00
Year 5 annual revenue ($)$54,024.00
Year 10 annual revenue ($)$62,629.00
Tower valuation ($)$510,000.00
Value per additional tenant ($)$408,000.00
Revenue per tenant/yr ($)$24,000.00
How to Use This Calculator
- Enter the current monthly rent per tenant and the number of tenants on the tower.
- Set the annual rent escalator percentage.
- Input the remaining lease term in years.
- Review the Annual Revenue, Total Lease Revenue over the term, and Present Value of the income stream.
- Use the Capitalized Value output to evaluate a tower sale or monetization at standard cap rates.
Ad Placeholder
Related Calculators
Cell Tower Coverage Calculator
Coverage radius from antenna height, power, and frequency.
5G Small Cell Density Calculator
Small cell count per square mile from capacity demand.
Spectrum Refarming Calculator
Capacity gain from spectrum reallocation.
Microwave Link Calculator
Path clearance, fade margin, and availability.
Ad Placeholder