Skip to main content
Calcimator

MACRS Depreciation (Solar) Calculator

Accelerated depreciation schedule for solar assets.

Inputs

%

Results

Year 1 tax savings ($)

$332,350.00

≈ 8 Teslas

Depreciable basis ($)$1,700,000.00
Year 1 depreciation ($)$1,156,000.00
Total depreciation ($)$1,700,000.00
Total tax savings ($)$488,750.00
NPV of tax savings ($)$436,633.00
ITC credit amount ($)$600,000.00
Effective net cost ($)$963,367.00
Cost reduction (%)51.8%
How to Use This Calculator
  1. Enter the total installed project cost and the applicable ITC rate.
  2. Set the bonus depreciation percentage for the applicable tax year.
  3. Enter federal and state marginal income tax rates.
  4. Review Year 1 tax savings and the NPV of depreciation tax savings.
  5. Use the effective net cost and cost reduction percentage for project financial modeling.

How the result changes with Total project cost ($)

Total project cost ($)Year 1 tax savings ($)
100,000,000$16,617,500.00
350,000,000$58,161,250.00
650,000,000$108,013,750.00
900,000,000$149,557,500.00

What each input means

Total project cost ($)
Total installed cost of the solar project.
ITC rate (decimal)
Federal ITC rate as a decimal (0.30 = 30%).
Bonus depreciation (%)
Year-1 bonus depreciation percentage. 80% for 2023, 60% for 2024, 40% for 2025, etc.
Federal marginal tax rate
Federal corporate or individual marginal income tax rate.
State tax rate
State income tax rate (deductible from federal, so net impact is combined).

What each result means

Year 1 tax savings ($)
Tax savings from Year 1 depreciation including bonus.
Depreciable basis ($)
Basis after ITC 50% reduction.
Year 1 depreciation ($)
Depreciation deduction in year 1 (bonus + MACRS).
Total depreciation ($)
Sum of all depreciation over 6 tax years.
Total tax savings ($)
Undiscounted total tax savings from depreciation.
NPV of tax savings ($)
Net present value of depreciation tax savings at 7% discount rate.
ITC credit amount ($)
Federal Investment Tax Credit value.
Effective net cost ($)
Project cost minus ITC minus NPV of depreciation savings.
Cost reduction (%)
Percentage of project cost offset by ITC + depreciation.

How this is calculated

Worked example, using the default values

  1. Identify Input Parameters
    4 parameters
    Total project cost ($) = 2000000, ITC rate (decimal) = 0.3, Bonus depreciation (%) = 60, Federal marginal tax rate = 0.25 = 5 input(s) provided
  2. Calculate Year 1 tax savings
    Year 1 tax savings = year1Depreciation * combinedTaxRate
    332350 = $332,350
  3. Calculate Depreciable basis
    Depreciable basis = projectCost - basisReduction
    1700000 = $1,700,000
  4. Calculate Year 1 depreciation
    1156000 = $1,156,000

The questions that sit next to this one — chosen by subject, including calculators filed under a different category.

More in Energy & Utilities.