Lease Negotiation Calculator
Calculate total occupancy cost from lease terms, escalation, free rent concessions, TI allowances, and CAM charges.
About this calculator
This calculator builds total occupancy cost from base rent, CAM charges, and concessions over the full lease term. Base rent per square foot compounds year over year at your escalation rate (starting from the unescalated year-one rate), and each year's rent-per-square-foot is multiplied by total square footage and summed to get total base rent over the term; the first and last year's figures are tracked separately so you can see how much rent grows from start to finish. Free rent value is calculated using the year-one monthly rent rate — not a blended or escalated rate — multiplied by the number of free months, which is the standard convention since free-rent concessions are typically granted at the start of a lease before escalation has taken effect. CAM (Common Area Maintenance) charges are applied as a flat per-square-foot rate across every year of the term with no escalation of their own, added on top of base rent, and total occupancy cost is base rent plus CAM minus the free rent credit. Note that the TI (tenant improvement) allowance is tracked and reported separately as a concession but is not subtracted from total occupancy cost — it's typically a one-time capital contribution toward buildout rather than an offset to ongoing rent, so combining it into an occupancy-cost figure would conflate two different kinds of value.
Effective monthly rent and effective rent per square foot are both headline comparison metrics, but they are not computed the same way, so don't read one as the other restated in different units. Effective monthly rent takes base rent net of the free-rent credit and divides it strictly by the months you actually pay — free-rent months drop out of the denominator entirely, and CAM is excluded, so this figure isolates the true paid-rent rate. Effective rent per square foot instead takes the full total occupancy cost — base rent plus CAM, minus the free-rent credit — and spreads it evenly across every year of the lease term, paying and free alike, before dividing by square footage. That folds CAM into the number and dilutes the free-rent concession across the whole term rather than excluding it, so treat it as a separate, CAM-inclusive annual benchmark for comparing landlord proposals, not as a per-square-foot version of the monthly figure.
Legal Disclaimer
This calculator provides general estimates only and does not constitute legal advice. Laws, regulations, and court procedures vary significantly by jurisdiction. Consult a licensed attorney in your area for advice specific to your situation.
Inputs
Results
Total occupancy cost ($)
$996,370.37
≈ 24 Teslas
How to Use This Calculator
- Enter Base Rent and proposed concessions (free rent months, TI allowance).
- Set Lease Term and Rent Escalation % per year.
- Review Net Effective Rent — the true average rent after amortizing concessions over the term.
- Compare landlord proposals using Net Effective Rent for apples-to-apples comparison.
- A longer lease term typically unlocks better concessions — model multiple term lengths.
How the result changes with Lease term (years)
| Lease term (years) | Total occupancy cost ($) |
|---|---|
| 2.5 | $563,635.00 |
| 3.75 | $777,544.05 |
| 7.5 | $1,633,850.41 |
| 13 | $2,862,668.57 |
What each input means
- Space size (sq ft)
- Rentable square footage of the leased space.
- Base rent ($/sq ft/year)
- Annual base rent per square foot. Check local comps for market rate.
- Lease term (years)
- Total lease duration in years.
- Annual escalation (%)
- Annual rent increase, typically 2-4% or CPI-linked.
- Free rent (months)
- Months of free/abated rent. Typical concession: 1 month per year of lease term.
- TI allowance ($/sq ft)
- Tenant improvement allowance per square foot provided by landlord.
- CAM charges ($/sq ft/year)
- Common Area Maintenance and operating expenses per sq ft per year.
What each result means
- Total occupancy cost ($)
- Total cost over the lease term including base rent, CAM, minus free rent.
- Effective monthly rent ($)
- Average monthly base rent after spreading free rent concession over paying months.
- Effective rent ($/sq ft/year)
- Net effective annual rent per square foot including all costs and concessions.
- Total concessions ($)
- Combined value of free rent and tenant improvement allowance.
- Free rent value ($)
- Dollar value of the free rent months concession.
- TI allowance total ($)
- Total tenant improvement allowance from the landlord.
- Final year annual rent ($)
- Annual base rent in the last year of the lease term (with escalation).
How this is calculated
Worked example, using the default values
- Identify Input Parameters4 parametersSpace size (sq ft) = 5000, Base rent ($/sq ft/year) = 30, Lease term (years) = 5, Annual escalation (%) = 3 = 7 input(s) provided
- Calculate Total occupancy costTotal occupancy cost = totalBaseRent + totalCam - freeRentValue996370.37 = $996,370.37
- Calculate Effective monthly rentEffective monthly rent = payingMonths > 013272.84 = $13,272.84
- Calculate Effective rentEffective rent = payingMonths > 039.85 = $39.85
Engine last updated . Checked against 2 independently-derived tests — how we verify calculators. Built by Paul Gunder, a software engineer, not a licensed financial, medical, or legal professional.
Frequently Asked Questions
Why is free rent valued at the year-one rate instead of an average rate across the lease term?
Free rent value multiplies the number of free months by the year-one monthly base rent, before any escalation has applied — this matches standard commercial lease convention, since free-rent concessions are almost always granted at the very start of a lease term, before escalation kicks in, rather than spread across later, more expensive years.
Why isn't the TI allowance subtracted from total occupancy cost?
Total occupancy cost is meant to represent your ongoing rent-and-operating-expense burden, while the TI (tenant improvement) allowance is typically a one-time capital contribution the landlord makes toward buildout, not a reduction in what you pay in rent. The calculator tracks it separately in 'TI allowance total' and 'Total concessions' so you can see its value without conflating a one-time construction credit with recurring occupancy cost.
What's the difference between 'Effective monthly rent' and 'Effective rent per square foot'?
Effective monthly rent takes base rent net of the free-rent credit and divides it only by the months you actually pay — free-rent months drop out of the denominator, and CAM is excluded entirely, isolating the true paid base-rent rate. Effective rent per square foot instead takes total occupancy cost (base rent plus CAM, minus the free-rent credit), spreads it evenly across every year of the term including free months, and divides by square footage — so it folds in CAM and dilutes the free-rent benefit across the whole term. The two numbers answer different underlying questions, so don't treat them as interchangeable.
Does CAM (Common Area Maintenance) escalate the way base rent does?
No — CAM is applied as a flat per-square-foot rate multiplied by square footage and by the number of lease years, with no year-over-year escalation of its own, while base rent compounds annually at your specified escalation percentage. In a real lease, CAM charges often do rise over time with actual operating expenses, so if you expect meaningful CAM growth you should factor that in separately when comparing this calculator's total occupancy cost against a landlord's full proposal.
Related Calculators
The questions that sit next to this one — chosen by subject, including calculators filed under a different category.
Tenant Improvement Allowance Calculator
Calculate TI build-out costs, landlord allowance coverage, and out-of-pocket expenses.
Commercial Real EstateCommercial Lease Calculator
Calculate total occupancy cost for a triple net (NNN) commercial lease, including base rent, CAM, taxes, and insurance.
Dental PracticeDental Office Lease Calculator
Calculate per-operatory occupancy cost from lease terms, buildout, TI allowance, and CAM charges.
Property ManagementLease Expiration Manager
Plan staggered lease renewals and estimate turnover costs from expiration clustering.
Commercial Real EstateCommercial Rent Escalation Calculator
Project annual rent increases over a lease term with fixed or CPI-based escalation.
More in Legal & Professional.