Skip to main content
Calcimator

Retirement Planner Pro

Comprehensive retirement planning calculator. Project 401(k), IRA, and Roth savings with employer match. Estimate Social Security, calculate FIRE number, and analyze income gap. Includes success probability and early retirement impact analysis.

About this calculator

Retirement Planner Pro projects retirement savings across Traditional 401(k)/IRA, Roth, and taxable accounts year by year from your Current Age to Target Retirement Age, applying Pre-Retirement Return as annual growth on top of your ongoing contributions. Contributions combine your own 401(k) Contribution Rate (a percentage of Your Annual Income), monthly Roth and taxable savings, and Employer Match — computed as Employer Match % applied to whichever is smaller, your actual contribution rate or the Match Up To ceiling, since employers only match contributions up to a stated cap. Max 401(k) Contribution and Max IRA Contribution reflect the real 2026 IRS annual contribution limits published in IRS Notice 2025-67 ($24,500 for a 401(k), $7,500 for an IRA, both of which increase at ages 50 and 60–63 for catch-up contributions), and Over 401(k)/IRA Limit? flags when your entered contributions would exceed them. Total Annual Retirement Income combines Portfolio Withdrawals (Projected Retirement Balance times Safe Withdrawal Rate — the traditional rule of thumb defaults to 4%) with an estimated Social Security benefit and any Pension Income; Income Gap compares that total against Desired Annual Retirement Income to flag whether you're "on track." FIRE Number is the portfolio size needed to sustain Desired Annual Retirement Income on portfolio withdrawals alone at your Safe Withdrawal Rate, and FIRE Progress tracks how far your current trajectory is toward that number.

Cost of 5 Years Early quantifies the balance you'd give up by retiring five years ahead of your Target Retirement Age instead. The Social Security estimate uses a simplified version of the SSA's bend-point formula with 2026-estimated bend points and standard early/delayed claiming adjustments — treat it as a directional planning figure rather than a stand-in for your actual SSA benefit statement. Two inputs, Post-Retirement Return and Inflation Rate, are captured for future reference but do not currently feed into any calculation: Portfolio Withdrawals uses a flat Safe Withdrawal Rate rather than modeling post-retirement investment growth, and Desired Annual Retirement Income is treated as already being in the dollars you want at retirement rather than being inflated forward from today. Spouse Age is likewise captured but not used in any calculation — the household's Social Security and account projections rely on Current Age and each spouse's income and account balances, not the spouse's separate age.

Inputs

The age at which you plan to retire.

$
$
$
$
%

Percentage of salary contributed to 401(k)

$
$
%
% of salary
$

Summary

Projected Retirement Balance

$2,810,005.00

≈ 7 average U.S. homes

Total Annual Retirement Income

$150,440.00

On Track?

Yes - on track!

Years to Retirement30
Years in Retirement25
Traditional 401(k)/IRA$1,694,562.00
Roth IRA/401(k)$796,745.00
Taxable Investments$318,698.00
Total Annual Contributions$21,400.00
Employer Match (Annual)$3,000.00
Max 401(k) Contribution$24,500.00
Over 401(k) Limit?No
Max IRA Contribution$7,500.00
Over IRA Limit?No
Portfolio Withdrawals$112,400.00
Social Security (Estimated)$38,040.00
Desired Income$80,000.00
Income Gap-$70,440.00
Additional Monthly Savings Needed$0.00
FIRE Number$2,000,000.00
FIRE Progress140.5%
Years to FIRE0
Success Probability95%
Early Retirement Age60
Cost of 5 Years Early$900,397.00

Year-by-Year Projection

31 rows
AgeTraditionalRothTaxableTotal
35$50,000.00$25,000.00$10,000.00$85,000.00
36$67,410.00$33,170.00$13,268.00$113,848.00
37$86,039.00$41,912.00$16,765.00$144,715.00
38$105,971.00$51,266.00$20,506.00$177,743.00
39$127,299.00$61,274.00$24,510.00$213,083.00
40$150,120.00$71,984.00$28,793.00$250,897.00
41$174,539.00$83,442.00$33,377.00$291,358.00
42$200,667.00$95,703.00$38,281.00$334,651.00
43$228,623.00$108,823.00$43,529.00$380,975.00
44$258,537.00$122,860.00$49,144.00$430,541.00
45$290,544.00$137,880.00$55,152.00$483,577.00
46$324,792.00$153,952.00$61,581.00$540,325.00

Figures current as of 2026. Source: Internal Revenue Service, IRS Notice 2025-67 / IR-2025-111 — "401(k) limit increases to $24,500 for 2026, IRA limit increases to $7,500"

How to Use This Calculator
  1. Select household type (single or couple), enter your current and target retirement ages, and set your Life Expectancy to determine how many years your savings need to last.
  2. Enter your current balances across traditional 401(k)/IRA, Roth IRA, and taxable accounts.
  3. Set your 401(k) contribution rate, monthly Roth and taxable contributions, and employer match details.
  4. Enter your desired annual retirement income (e.g., $80,000) and your Social Security start age.
  5. For couples, enter the spouse's age, income, and account balances as well.
  6. Review the projected retirement balance, total annual retirement income, and whether you are 'on track' for your goal.

How the result changes with Target Retirement Age

Target Retirement AgeProjected Retirement BalanceTotal Annual Retirement IncomeOn Track?
53$1,065,804.00$80,672.00Yes - on track!
59$1,763,281.00$108,571.00Yes - on track!
66$3,029,603.00$159,224.00Yes - on track!
73$5,063,040.00$240,562.00Yes - on track!

What each input means

Household Type
Household composition.
Your Current Age
Your current age in years.
Target Retirement Age
The age at which you plan to retire.
Your Annual Income
Your total yearly income.
401(k) Contribution Rate
Percentage of salary contributed to 401(k)
Employer Match %
Employer matches this % of your contribution
Match Up To
Employer matches up to this % of your salary
Inflation Rate
Expected annual inflation rate.
Safe Withdrawal Rate
Traditional rule is 4%

What each result means

FIRE Number
Amount needed to retire on investments alone

How this is calculated

Worked example, using the default values

  1. Identify Input Parameters
    25 parameters
    Household Type = 0, Your Current Age = 35, Target Retirement Age = 65, Life Expectancy = 90, Your Annual Income = 100000, Current Traditional 401(k)/IRA = 50000, Current Roth IRA/401(k) = 25000, Current Taxable Investments = 10000, 401(k) Contribution Rate = 10, Roth IRA (Monthly) = 500, Taxable Savings (Monthly) = 200, Employer Match % = 50, Match Up To = 6, Desired Annual Retirement Income = 80000, Social Security Start Age = 67, Annual Pension Income = 0, Pre-Retirement Return = 7, Post-Retirement Return = 5, Inflation Rate = 2.5, Safe Withdrawal Rate = 4, Spouse Age = 35, Spouse Annual Income = 0, Spouse Traditional 401(k)/IRA = 0, Spouse Roth IRA/401(k) = 0, Spouse 401(k) Contribution = 0 = 25 input(s) provided
  2. Calculate Projected Retirement Balance
    Projected Retirement Balance
    2810005 = $2,810,005
  3. Calculate Total Annual Retirement Income
    Total Annual Retirement Income
    150440 = $150,440
  4. Calculate On Track?
    Yes - on track! = Yes - on track!
  5. Calculate Years to Retirement
    Years to Retirement
    30 = 30
  6. Calculate Years in Retirement
    Years in Retirement
    25 = 25

Figures and sources

Engine last updated . Checked against 1 independently-derived test — how we verify calculators. Built by Paul Gunder, a software engineer, not a licensed financial, medical, or legal professional.

Frequently Asked Questions

How does Employer Match get calculated?

Employer Match applies your Employer Match % to whichever is smaller — your actual 401(k) Contribution Rate or the Match Up To percentage — since employers only match contributions up to a stated cap on your salary. For example, with a 50% match up to 6% of salary, contributing 10% of your salary still only earns a match on the first 6%, not the full 10%.

Why do Post-Retirement Return and Inflation Rate not change my results?

Portfolio Withdrawals in retirement uses a flat Safe Withdrawal Rate (the traditional 4% rule) applied to your projected balance rather than modeling ongoing investment returns during retirement itself, so Post-Retirement Return is captured for your own reference but isn't wired into the withdrawal calculation. Desired Annual Retirement Income is likewise treated as already representing the income you want in retirement-year dollars, so Inflation Rate doesn't currently inflate that figure forward from today — enter Desired Annual Retirement Income as the amount you'd want if you retired today, in today's purchasing power terms.

How accurate is the Social Security estimate?

It's a simplified planning estimate using the same general bend-point formula the Social Security Administration uses, with 2026-estimated bend points and standard reductions for claiming before full retirement age (67) or credits for delaying past it. It does not account for your actual full earnings history, so it will differ from your real benefit — check your actual estimate at ssa.gov for a figure you can rely on for real planning.

What does it mean if I'm flagged as 'On Track'?

On Track means Total Annual Retirement Income (portfolio withdrawals plus estimated Social Security and any pension) meets or exceeds Desired Annual Retirement Income at your current savings trajectory and Target Retirement Age. If you're not on track, Additional Monthly Savings Needed estimates the extra monthly contribution required between now and retirement to close that gap, assuming it grows at Pre-Retirement Return the whole time.

What's the difference between FIRE Number and my actual retirement plan here?

FIRE Number is the portfolio size needed to sustain Desired Annual Retirement Income purely from portfolio withdrawals at your Safe Withdrawal Rate, with no Social Security or pension income counted at all — it's the more conservative, financial-independence-focused target. Your broader retirement plan (Total Retirement Income, On Track status) is more realistic for most people since it also credits Social Security and pension income, which is why FIRE Progress can show meaningfully less than 100% even when the rest of the calculator says you're on track.

The questions that sit next to this one — chosen by subject, including calculators filed under a different category.

More in Investing & Retirement.