Skip to main content
Calcimator

Retirement Planner Pro

Comprehensive retirement planning calculator. Project 401(k), IRA, and Roth savings with employer match. Estimate Social Security, calculate FIRE number, and analyze income gap. Includes success probability and early retirement impact analysis.

Inputs

The age at which you plan to retire.

$
$
$
$
%

Percentage of salary contributed to 401(k)

$
$
%
% of salary
$

Summary

Projected Retirement Balance

$2,810,005.00

≈ 7 average U.S. homes

Total Annual Retirement Income

$150,440.00

≈ 10 used cars

On Track?

Yes - on track!

Years to Retirement30
Years in Retirement25
Traditional 401(k)/IRA$1,694,562.00
Roth IRA/401(k)$796,745.00
Taxable Investments$318,698.00
Total Annual Contributions$21,400.00
Employer Match (Annual)$3,000.00
Max 401(k) Contribution$24,500.00
Max IRA Contribution$7,500.00
Over IRA Limit?No
Portfolio Withdrawals$112,400.00
Social Security (Estimated)$38,040.00
Desired Income$80,000.00
Income Gap-$70,440.00
Additional Monthly Savings Needed$0.00
FIRE Number$2,000,000.00
FIRE Progress140.5%
Years to FIRE0
Success Probability95%
Early Retirement Age60
Cost of 5 Years Early$900,397.00

Retirement Savings Projection

Account Breakdown at Retirement

Retirement Income Sources

FIRE Progress

Year-by-Year Projection

31 rows
AgeTraditionalRothTaxableTotal
35$50,000.00$25,000.00$10,000.00$85,000.00
36$67,410.00$33,170.00$13,268.00$113,848.00
37$86,039.00$41,912.00$16,765.00$144,715.00
38$105,971.00$51,266.00$20,506.00$177,743.00
39$127,299.00$61,274.00$24,510.00$213,083.00
40$150,120.00$71,984.00$28,793.00$250,897.00
41$174,539.00$83,442.00$33,377.00$291,358.00
42$200,667.00$95,703.00$38,281.00$334,651.00
43$228,623.00$108,823.00$43,529.00$380,975.00
44$258,537.00$122,860.00$49,144.00$430,541.00
45$290,544.00$137,880.00$55,152.00$483,577.00
46$324,792.00$153,952.00$61,581.00$540,325.00
How to Use This Calculator
  1. Select household type (single or couple) and enter your current and target retirement ages.
  2. Enter your current balances across traditional 401(k)/IRA, Roth IRA, and taxable accounts.
  3. Set your 401(k) contribution rate, monthly Roth contributions, and employer match details.
  4. Enter your desired annual retirement income (e.g., $80,000) and your Social Security start age.
  5. For couples, enter the spouse's age, income, and account balances as well.
  6. Review the projected retirement balance, total annual retirement income, and whether you are 'on track' for your goal.

How the result changes with Target Retirement Age

Target Retirement AgeProjected Retirement BalanceTotal Annual Retirement IncomeOn Track?
53$1,065,804.00$80,672.00Yes - on track!
59$1,763,281.00$108,571.00Yes - on track!
66$3,029,603.00$159,224.00Yes - on track!
73$5,063,040.00$240,562.00Yes - on track!

What each input means

Household Type
Household composition.
Your Current Age
Your current age in years.
Target Retirement Age
The age at which you plan to retire.
Your Annual Income
Your total yearly income.
401(k) Contribution Rate
Percentage of salary contributed to 401(k)
Employer Match %
Employer matches this % of your contribution
Match Up To
Employer matches up to this % of your salary
Inflation Rate
Expected annual inflation rate.
Safe Withdrawal Rate
Traditional rule is 4%

What each result means

FIRE Number
Amount needed to retire on investments alone

How this is calculated

Worked example, using the default values

  1. Identify Input Parameters
    4 parameters
    Household Type = 0, Your Current Age = 35, Target Retirement Age = 65, Life Expectancy = 90 = 25 input(s) provided
  2. Calculate Projected Retirement Balance
    Projected Retirement Balance
    2810005 = $2,810,005
  3. Calculate Total Annual Retirement Income
    Total Annual Retirement Income
    150440 = $150,440
  4. Calculate On Track?
    Yes - on track! = Yes - on track!
  5. Calculate Years to Retirement
    Years to Retirement
    30 = 30
  6. Calculate Years in Retirement
    Years in Retirement
    25 = 25

Engine last updated . Checked against 1 independently-derived test how we verify calculators.

The questions that sit next to this one — chosen by subject, including calculators filed under a different category.

More in Investing & Retirement.