Retirement Planner Pro
Comprehensive retirement planning calculator. Project 401(k), IRA, and Roth savings with employer match. Estimate Social Security, calculate FIRE number, and analyze income gap. Includes success probability and early retirement impact analysis.
About this calculator
Retirement Planner Pro projects retirement savings across Traditional 401(k)/IRA, Roth, and taxable accounts year by year from your Current Age to Target Retirement Age, applying Pre-Retirement Return as annual growth on top of your ongoing contributions. Contributions combine your own 401(k) Contribution Rate (a percentage of Your Annual Income), monthly Roth and taxable savings, and Employer Match — computed as Employer Match % applied to whichever is smaller, your actual contribution rate or the Match Up To ceiling, since employers only match contributions up to a stated cap. Max 401(k) Contribution and Max IRA Contribution reflect the real 2026 IRS annual contribution limits published in IRS Notice 2025-67 ($24,500 for a 401(k), $7,500 for an IRA, both of which increase at ages 50 and 60–63 for catch-up contributions), and Over 401(k)/IRA Limit? flags when your entered contributions would exceed them. Total Annual Retirement Income combines Portfolio Withdrawals (Projected Retirement Balance times Safe Withdrawal Rate — the traditional rule of thumb defaults to 4%) with an estimated Social Security benefit and any Pension Income; Income Gap compares that total against Desired Annual Retirement Income to flag whether you're "on track." FIRE Number is the portfolio size needed to sustain Desired Annual Retirement Income on portfolio withdrawals alone at your Safe Withdrawal Rate, and FIRE Progress tracks how far your current trajectory is toward that number.
Cost of 5 Years Early quantifies the balance you'd give up by retiring five years ahead of your Target Retirement Age instead. The Social Security estimate uses a simplified version of the SSA's bend-point formula with 2026-estimated bend points and standard early/delayed claiming adjustments — treat it as a directional planning figure rather than a stand-in for your actual SSA benefit statement. Two inputs, Post-Retirement Return and Inflation Rate, are captured for future reference but do not currently feed into any calculation: Portfolio Withdrawals uses a flat Safe Withdrawal Rate rather than modeling post-retirement investment growth, and Desired Annual Retirement Income is treated as already being in the dollars you want at retirement rather than being inflated forward from today. Spouse Age is likewise captured but not used in any calculation — the household's Social Security and account projections rely on Current Age and each spouse's income and account balances, not the spouse's separate age.
Financial Disclaimer
This calculator is for educational purposes only and does not constitute financial advice. Results are estimates based on the inputs provided. Consult a qualified financial advisor before making investment or financial planning decisions.
Inputs
The age at which you plan to retire.
Percentage of salary contributed to 401(k)
Summary
Projected Retirement Balance
$2,810,005.00
≈ 7 average U.S. homes
Total Annual Retirement Income
$150,440.00
On Track?
Yes - on track!
Year-by-Year Projection
31 rows| Age | Traditional | Roth | Taxable | Total |
|---|---|---|---|---|
| 35 | $50,000.00 | $25,000.00 | $10,000.00 | $85,000.00 |
| 36 | $67,410.00 | $33,170.00 | $13,268.00 | $113,848.00 |
| 37 | $86,039.00 | $41,912.00 | $16,765.00 | $144,715.00 |
| 38 | $105,971.00 | $51,266.00 | $20,506.00 | $177,743.00 |
| 39 | $127,299.00 | $61,274.00 | $24,510.00 | $213,083.00 |
| 40 | $150,120.00 | $71,984.00 | $28,793.00 | $250,897.00 |
| 41 | $174,539.00 | $83,442.00 | $33,377.00 | $291,358.00 |
| 42 | $200,667.00 | $95,703.00 | $38,281.00 | $334,651.00 |
| 43 | $228,623.00 | $108,823.00 | $43,529.00 | $380,975.00 |
| 44 | $258,537.00 | $122,860.00 | $49,144.00 | $430,541.00 |
| 45 | $290,544.00 | $137,880.00 | $55,152.00 | $483,577.00 |
| 46 | $324,792.00 | $153,952.00 | $61,581.00 | $540,325.00 |
Figures current as of 2026. Source: Internal Revenue Service, IRS Notice 2025-67 / IR-2025-111 — "401(k) limit increases to $24,500 for 2026, IRA limit increases to $7,500"
How to Use This Calculator
- Select household type (single or couple), enter your current and target retirement ages, and set your Life Expectancy to determine how many years your savings need to last.
- Enter your current balances across traditional 401(k)/IRA, Roth IRA, and taxable accounts.
- Set your 401(k) contribution rate, monthly Roth and taxable contributions, and employer match details.
- Enter your desired annual retirement income (e.g., $80,000) and your Social Security start age.
- For couples, enter the spouse's age, income, and account balances as well.
- Review the projected retirement balance, total annual retirement income, and whether you are 'on track' for your goal.
How the result changes with Target Retirement Age
| Target Retirement Age | Projected Retirement Balance | Total Annual Retirement Income | On Track? |
|---|---|---|---|
| 53 | $1,065,804.00 | $80,672.00 | Yes - on track! |
| 59 | $1,763,281.00 | $108,571.00 | Yes - on track! |
| 66 | $3,029,603.00 | $159,224.00 | Yes - on track! |
| 73 | $5,063,040.00 | $240,562.00 | Yes - on track! |
What each input means
- Household Type
- Household composition.
- Your Current Age
- Your current age in years.
- Target Retirement Age
- The age at which you plan to retire.
- Your Annual Income
- Your total yearly income.
- 401(k) Contribution Rate
- Percentage of salary contributed to 401(k)
- Employer Match %
- Employer matches this % of your contribution
- Match Up To
- Employer matches up to this % of your salary
- Inflation Rate
- Expected annual inflation rate.
- Safe Withdrawal Rate
- Traditional rule is 4%
What each result means
- FIRE Number
- Amount needed to retire on investments alone
How this is calculated
Worked example, using the default values
- Identify Input Parameters25 parametersHousehold Type = 0, Your Current Age = 35, Target Retirement Age = 65, Life Expectancy = 90, Your Annual Income = 100000, Current Traditional 401(k)/IRA = 50000, Current Roth IRA/401(k) = 25000, Current Taxable Investments = 10000, 401(k) Contribution Rate = 10, Roth IRA (Monthly) = 500, Taxable Savings (Monthly) = 200, Employer Match % = 50, Match Up To = 6, Desired Annual Retirement Income = 80000, Social Security Start Age = 67, Annual Pension Income = 0, Pre-Retirement Return = 7, Post-Retirement Return = 5, Inflation Rate = 2.5, Safe Withdrawal Rate = 4, Spouse Age = 35, Spouse Annual Income = 0, Spouse Traditional 401(k)/IRA = 0, Spouse Roth IRA/401(k) = 0, Spouse 401(k) Contribution = 0 = 25 input(s) provided
- Calculate Projected Retirement BalanceProjected Retirement Balance2810005 = $2,810,005
- Calculate Total Annual Retirement IncomeTotal Annual Retirement Income150440 = $150,440
- Calculate On Track?Yes - on track! = Yes - on track!
- Calculate Years to RetirementYears to Retirement30 = 30
- Calculate Years in RetirementYears in Retirement25 = 25
Figures and sources
- 2026 401(k) and IRA annual contribution limits (2026) — Internal Revenue Service, IRS Notice 2025-67 / IR-2025-111 — "401(k) limit increases to $24,500 for 2026, IRA limit increases to $7,500"
Engine last updated . Checked against 1 independently-derived test — how we verify calculators. Built by Paul Gunder, a software engineer, not a licensed financial, medical, or legal professional.
Frequently Asked Questions
How does Employer Match get calculated?
Employer Match applies your Employer Match % to whichever is smaller — your actual 401(k) Contribution Rate or the Match Up To percentage — since employers only match contributions up to a stated cap on your salary. For example, with a 50% match up to 6% of salary, contributing 10% of your salary still only earns a match on the first 6%, not the full 10%.
Why do Post-Retirement Return and Inflation Rate not change my results?
Portfolio Withdrawals in retirement uses a flat Safe Withdrawal Rate (the traditional 4% rule) applied to your projected balance rather than modeling ongoing investment returns during retirement itself, so Post-Retirement Return is captured for your own reference but isn't wired into the withdrawal calculation. Desired Annual Retirement Income is likewise treated as already representing the income you want in retirement-year dollars, so Inflation Rate doesn't currently inflate that figure forward from today — enter Desired Annual Retirement Income as the amount you'd want if you retired today, in today's purchasing power terms.
How accurate is the Social Security estimate?
It's a simplified planning estimate using the same general bend-point formula the Social Security Administration uses, with 2026-estimated bend points and standard reductions for claiming before full retirement age (67) or credits for delaying past it. It does not account for your actual full earnings history, so it will differ from your real benefit — check your actual estimate at ssa.gov for a figure you can rely on for real planning.
What does it mean if I'm flagged as 'On Track'?
On Track means Total Annual Retirement Income (portfolio withdrawals plus estimated Social Security and any pension) meets or exceeds Desired Annual Retirement Income at your current savings trajectory and Target Retirement Age. If you're not on track, Additional Monthly Savings Needed estimates the extra monthly contribution required between now and retirement to close that gap, assuming it grows at Pre-Retirement Return the whole time.
What's the difference between FIRE Number and my actual retirement plan here?
FIRE Number is the portfolio size needed to sustain Desired Annual Retirement Income purely from portfolio withdrawals at your Safe Withdrawal Rate, with no Social Security or pension income counted at all — it's the more conservative, financial-independence-focused target. Your broader retirement plan (Total Retirement Income, On Track status) is more realistic for most people since it also credits Social Security and pension income, which is why FIRE Progress can show meaningfully less than 100% even when the rest of the calculator says you're on track.
Related Calculators
The questions that sit next to this one — chosen by subject, including calculators filed under a different category.
401(k) Calculator
Project your 401(k) balance at retirement with employer matching. See how contributions, employer match, and compound growth build your retirement savings over time.
Investing & RetirementRoth IRA Calculator
Project your Roth IRA balance at retirement with tax-free growth. See how annual contributions and compound interest build your nest egg — all tax-free at withdrawal.
Investing & RetirementRetirement Savings Calculator
See how much you'll have at retirement based on your savings rate and investment returns. Estimate your monthly retirement income.
Senior CareSocial Security Benefits Calculator
Estimate your Social Security benefits at different retirement ages. Compare early, full, and delayed retirement.
Budgeting & Personal FinanceFIRE Calculator
Calculate your Financial Independence, Retire Early (FIRE) number, timeline, and monthly passive income.
More in Investing & Retirement.