Skip to main content
Calcimator

Lease Option Calculator

Rent credit accumulation and purchase price toward option.

DEGRAD
0
0
How to Use This Calculator
  1. Enter Agreed Purchase Price locked in the option agreement and the Option Premium paid upfront.
  2. Set Monthly Rent and Rent Credit % — the portion of each month's rent applied toward the purchase.
  3. Enter Option Term in months and comparable Market Rent for a similar property.
  4. Set Expected Annual Appreciation % to see property value at option expiration.
  5. Review Effective Purchase Price — the locked price minus accumulated rent credits and option premium.
  6. Compare Monthly Premium Over Market to determine the real cost of the option feature.

How the result changes with Agreed Purchase Price ($)

Agreed Purchase Price ($)Effective Purchase PriceTotal Rent Credits
5,000,000$4,979,800.00$13,200.00
17,500,000$17,479,800.00$13,200.00
32,500,000$32,479,800.00$13,200.00
45,000,000$44,979,800.00$13,200.00

What each input means

Agreed Purchase Price ($)
Locked-in purchase price in the lease-option agreement.
Option Premium ($)
Non-refundable upfront payment for the purchase option.
Monthly Rent ($)
Total monthly rent paid under the lease-option agreement.
Rent Credit (%)
Percentage of monthly rent credited toward the purchase price.
Option Term (months)
Length of the lease-option period in months.
Market Rent ($)
Comparable market rent for a similar property without an option.
Expected Annual Appreciation (%)
Expected annual property appreciation rate.

What each result means

Effective Purchase Price
Purchase price minus accumulated rent credits and option premium.
Total Rent Credits
Total rent credit accumulated over the option period.
Monthly Rent Credit
Portion of each month's rent credited toward purchase.
Total Rent Paid
Total rent payments over the option term.
Monthly Premium Over Market
How much more you pay monthly versus market rent.
Total Premium Over Market
Cumulative above-market rent paid.
Estimated Value at Exercise
Projected property value at end of option term.
Instant Equity at Exercise
Difference between projected value and effective purchase price.
Option Premium (% of Price)
Option premium as a percentage of the purchase price.
Break-Even Appreciation (%)
Annual appreciation needed for the option costs to be worth it.

How this is calculated

Worked example, using the default values

  1. Identify Input Parameters
    4 parameters
    Agreed Purchase Price ($) = 350000, Option Premium ($) = 7000, Monthly Rent ($) = 2200, Rent Credit (%) = 25 = 7 input(s) provided
  2. Calculate Effective Purchase Price
    Effective Purchase Price = r(effectivePrice)
    329800 = $329,800
  3. Calculate Total Rent Credits
    Total Rent Credits = r(totalRentCredits)
    13200 = $13,200
  4. Calculate Monthly Rent Credit
    Monthly Rent Credit = r(monthlyRentCredit)
    550 = $550
  5. Calculate Total Rent Paid
    Total Rent Paid = r(totalRentPaid)
    52800 = $52,800

Engine last updated .

The questions that sit next to this one — chosen by subject, including calculators filed under a different category.

More in Real Estate & Property.