Skip to main content
Calcimator

Withdrawal Sequence

Rough draw order illustration using 4% of each bucket (educational only).

About this calculator

This calculator illustrates one common retirement withdrawal sequencing idea -- draw from taxable brokerage accounts first, then tax-deferred accounts (401(k), traditional IRA), and Roth accounts last -- on the reasoning that taxable withdrawals are typically the least tax-costly, tax-deferred withdrawals are taxed as ordinary income, and Roth withdrawals are tax-free, so leaving Roth money invested longest lets it compound tax-free for the longest possible stretch. The calculator models each bucket as able to supply at most 4% of its own balance toward the Annual Withdrawal Need, drawn in that fixed order: whatever the taxable bucket can't cover is passed to tax-deferred, and whatever that can't cover is passed to Roth. A key limitation worth understanding: because each bucket is independently capped at 4% of its own balance rather than the withdrawal need being drawn down against a combined pool, the three suggested amounts can add up to less than the Annual Withdrawal Need -- at this calculator's own defaults, the three suggested draws sum to less than the stated need.

That gap is surfaced directly as Unmet Need rather than left silent. The Approx Tax on Deferred figure applies the Ordinary Tax Bracket rate only to the tax-deferred portion; it does not model taxes on taxable-account gains, Roth qualification rules, or required minimum distributions. Treat this as a simplified illustration of a sequencing principle, not a personalized withdrawal plan.

Inputs

$
$
$
$

Results

From taxable (illustr.)

$16,000.00

≈ 8 gaming PCs

From deferred (illustr.)$32,000.00
From Roth (illustr.)$8,000.00
Approx tax on deferred part$7,040.00
Total suggested withdrawal$56,000.00
Unmet need (shortfall)$24,000.00
NoteIllustrative sequence: taxable → tax-deferred → Roth (adjust for RMDs and brackets).
How to Use This Calculator
  1. Enter your current balances across three account types: taxable brokerage, tax-deferred (401(k)/IRA), and Roth accounts.
  2. Enter your total annual withdrawal need from the portfolio.
  3. Set your ordinary income tax bracket for deferred account withdrawals.
  4. Review the illustrated withdrawal sequence: taxable first, deferred next, Roth last — a common default ordering, though bracket-filling and partial Roth conversions often beat a strict waterfall.
  5. Consult a financial planner to optimize withdrawals for your specific income sources, RMDs, and Social Security timing.

Recommended for this calculation

We may earn a commission if you sign up through these links.

J L Collins

The classic roadmap to financial independence

The Simple Path to Wealth, by J L Collins

See on Amazon
HP

The finance calculator professionals trust

HP 12C Platinum Financial Calculator, 130+ Functions

See on Amazon
Bogleheads

A proven, low-cost plan for retiring well

The Bogleheads' Guide to Retirement Planning

See on Amazon

J L Collins: As an Amazon Associate I earn from qualifying purchases.

HP: As an Amazon Associate I earn from qualifying purchases.

Bogleheads: As an Amazon Associate I earn from qualifying purchases.

What each input means

Taxable balance
Brokerage / after-tax investments.
Tax-deferred
401(k), traditional IRA, etc.
Roth balance
Roth IRA / Roth 401(k).
Annual withdrawal need
Cash to pull from portfolio this year.
Ordinary tax bracket
Rough marginal rate on deferred withdrawals.

What each result means

Unmet need (shortfall)
Each bucket is capped at 4% of its own balance, so the three suggested draws can fall short of your Annual Withdrawal Need. This is the gap, if any.

How this is calculated

Worked example, using the default values

  1. Identify Input Parameters
    5 parameters
    Taxable balance = 400000, Tax-deferred = 800000, Roth balance = 200000, Annual withdrawal need = 80000, Ordinary tax bracket = 22 = 5 input(s) provided
  2. Calculate From taxable
    From taxable = min(need, taxable * 0.04)
    16000 = $16,000
  3. Calculate From deferred
    From deferred = min(left, deferred * 0.04)
    32000 = $32,000
  4. Calculate From Roth
    From Roth = min(left, roth * 0.04)
    8000 = $8,000

Engine last updated . Checked against 3 independently-derived tests — how we verify calculators.

Frequently Asked Questions

Why does raising my taxable balance reduce the suggested draw from tax-deferred accounts?

Because the buckets are drawn in a fixed waterfall order: taxable first, then tax-deferred, then Roth. A larger taxable balance lets the taxable bucket cover more of the Annual Withdrawal Need on its own, leaving less unmet need to pass along to the tax-deferred bucket -- so the suggested tax-deferred draw falls (or holds flat once the remaining need reaches zero) as the taxable balance grows.

Does the Roth balance change how much this tool suggests drawing from taxable accounts?

No. Roth is drawn last in this model's fixed sequence, so it has no way to influence what gets suggested for the taxable or tax-deferred buckets -- those two are fully determined by the taxable balance, the tax-deferred balance, and the Annual Withdrawal Need before Roth is considered at all.

Is the suggested withdrawal sequence guaranteed to cover my full Annual Withdrawal Need?

Not necessarily. Each bucket is capped at 4% of its own balance, and if the sum of all three caps falls short of the Annual Withdrawal Need, the calculator surfaces that gap directly as Unmet Need (Shortfall) rather than leaving the three suggested amounts silently add up to less than what was requested.

How does the Ordinary Tax Bracket input affect the suggested withdrawal amounts?

It doesn't change any of the three suggested draw amounts at all -- those are determined purely by account balances and the withdrawal need. The tax bracket only feeds into the separate Approx Tax on Deferred figure, which estimates tax owed on the tax-deferred portion of the withdrawal after the sequencing is already decided.

Why is Roth money drawn last instead of first?

The general reasoning behind this ordering is that Roth withdrawals are already tax-free, so there's no tax benefit to accelerating them, while leaving Roth balances invested longest maximizes the time they can compound without ever being taxed -- spending down taxable and tax-deferred money first is generally considered more tax-efficient over a long retirement.

The questions that sit next to this one — chosen by subject, including calculators filed under a different category.

More in Investing & Retirement.