Skip to main content
Calcimator

Complete Mortgage Calculator

Comprehensive mortgage and home buying calculator. Calculate monthly payment, affordability, closing costs, PMI, and compare 15 vs 30-year terms. Includes rent vs buy analysis, refinance calculator, and amortization schedule.

Inputs

$

Purchase price of the home

%

Down payment as percentage of home price (< 20% requires PMI)

%

Annual mortgage interest rate

$

Additional principal payment each month

Summary

Total Monthly Payment

$2,427.62

Principal & Interest$2,022.62
Property Tax (Monthly)$163.33
Insurance (Monthly)$241.67
PMI (Monthly)$0
Loan Amount$320,000
Down Payment$80,000
Total Cash Needed$89,200
Estimated Closing Costs$9,200
Total Interest Paid$408,142
Total Loan Cost$728,142
PMI RequiredNo
Interest Saved (Extra Payments)$0
Years Saved0 years
15-Year Payment$2,787.54
30-Year Payment$2,022.62
Interest Saved (15 vs 30)$226,385
Max Affordable Home$414,315
Max Monthly Payment$2,500
Refinance Savings$0
Refinance Breakeven0 months
RecommendationRenting is better
Buying Breakeven Year0
StateCO
Property Tax Rate0.49%

Principal vs Interest by Year

Monthly Payment Breakdown

15 vs 30 Year Comparison

Amortization Schedule

360 rows
MonthPaymentPrincipalInterestBalance
1$2,022.62$289.28$1,733.33$319,710.72
2$2,022.62$290.85$1,731.77$319,419.86
3$2,022.62$292.43$1,730.19$319,127.44
4$2,022.62$294.01$1,728.61$318,833.43
5$2,022.62$295.6$1,727.01$318,537.82
6$2,022.62$297.2$1,725.41$318,240.62
7$2,022.62$298.81$1,723.8$317,941.8
8$2,022.62$300.43$1,722.18$317,641.37
9$2,022.62$302.06$1,720.56$317,339.31
10$2,022.62$303.7$1,718.92$317,035.62
11$2,022.62$305.34$1,717.28$316,730.27
12$2,022.62$307$1,715.62$316,423.28
Ad Placeholder

Related Calculators

Ad Placeholder